Located in the heart of Stuyvesant Heights, this classic six-family building offers strong cash flow
and value-add potential. Built in 1930, it features:
– 6 x 2-Bedroom Apartments
– Fire Escape, Rooftop Access, Basement Storage
– 6 Electric & 6 Gas Meters
– Zoned R6B
– Close to Parks, Schools, Transit & Retail
– Lot: 27.5′ x 100′ | Lot Area: 2,749 SF
– Building: 27.5′ x 81′ | Total: ~5,661 SF
Rent Roll
1F: $2,300/mo | $27,600/yr
1R: $2,550/mo | $30,600/yr
2F: $2,640/mo | $31,680/yr
2R: $653/mo | $7,836/yr
3F: $1,800/mo | $21,600/yr
3R: $2,400/mo | $28,800/yr
Annual Expenses
Real Estate Taxes: $18,472
Insurance: $4,000
Water & Sewer: $5,000
Heating: $6,000
Electric: $1,100
Repairs & Maintenance: $2,600
Total: ~$37,172