Mix-used property with Multi Family and 1 commercial spread across a building of 4 floor with full open basement total newly built in year 2015, fully occupied with commercial and medical space.
Rent Roll is as follow:
Bsmt – $2,915 Medical office with half bath
1F – $4,489 Beauty Salon with Half bath
2A – $1,900 1br 1ba Apt
2B – $1,850 1br 1ba + small storage space
3A – $1,880 1br 1ba Apt
3B – $1,900 1br 1ba + small storage space
4A – $1,890 1br 1ba Apt
4B – $1,860 1br 1ba + small storage space

Expenses:
Real Estate Tax Commerical: $11,930
Real Estate Tax Residential: $1,424
Insurance: $6,530
Water/Sewer: $5670
Utilities: $863
Maintenance/Repairs: $4,032

The annual income $224,208 And expenses $28,795, 15 years 421-a Tax Abatement. all units with separate meters for gas and electricity.